County Profile for Gila - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 5 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 9 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 4 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,895,999 Total Charges 508,451,435
Fixed Assets 35,123,666 Contract Allowance 401,794,500
Other Assets 21,633,977 Operating Revenue 106,656,935
Total Assets 73,653,642 Operating Expenses 127,077,477
Current Liabilities -189,795,767 Operating Margin -20,420,542
Long Term Liabilities 32,904,902 Other Income 1,718,327
Total Equity 230,544,507 Other Expense 0
Total Liabilities and Equity 73,653,642 Net Profit or Loss -18,702,215

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,262 Revenue per Bed $1,720,273 Revenue per Person $106,656,935
Net Margin per Discharge ($4,645) Net Margin per Bed ($329,364) Net Margin per Person ($20,420,542)
Net Profit per Discharge ($4,254) Net Profit per Bed ($301,649) Net Profit per Person ($18,702,215)
Net Fixed Assets per Discharge $7,990 Net Fixed Assets per Bed $566,511 Net Fixed Assets per Bed $35,123,666
Long Term Debt per Discharge $7,485 Long Term Debt per Bed $530,724 Long Term Debt per Person $32,904,902
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 39.7 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 693 Net Fixed Assets 1,087 Population Estimate 1,151
Total Revenue 898 Long Term Liabilities 790 Total Patient Discharges 877
Net Margin 3,095 Total Patient Beds 1,167
Net Profit or Loss 3,203

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 15,719,703 28,154,559 0.5583
31 Intensive Care Unit 4,037,682 6,102,034 0.6617
32 Coronary Care Unit 0 0
43 Nursery 621,190 1,109,196 0.5600
44 Skilled Nursing Care 0 0
50 Operating Room 11,596,645 77,925,522 0.1488
51 Recovery Room 0 0
52 Labor and Delivery Room 1,415,333 2,530,131 0.5594

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,259,675 13 Nursing Administration 1,872,325
02,03 Captial Related - Movable Equipment 3,599,218 14 Central Services and Supply 1,915,966
04 Employee Benefits 7,172,197 15 Pharmacy 2,945,750
05 Administrative and General 27,533,964 16 Medical Records and Medical Library 1,899,701
06 Maintenance and Repairs 780,408 17 Social Services 85,667
07 Operation of Plant 4,009,974 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,157,303 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,107,882 20,21,22,23 Education Programs 0
Total General Service Cost Centers 60,340,030

County Profile for Gila - 2015